County Profile for Grand Forks - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 222,004,933 Total Charges 1,032,498,483
Fixed Assets 202,723,105 Contract Allowance 588,187,445
Other Assets 33,529,030 Operating Revenue 444,311,038
Total Assets 458,257,068 Operating Expenses 468,667,881
Current Liabilities 58,364,377 Operating Margin -24,356,843
Long Term Liabilities 220,574,767 Other Income 27,965,139
Total Equity 179,317,924 Other Expense 45,767
Total Liabilities and Equity 458,257,068 Net Profit or Loss 3,562,529

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,267 Revenue per Bed $1,627,513 Revenue per Person $444,311,038
Net Margin per Discharge ($1,988) Net Margin per Bed ($89,219) Net Margin per Person ($24,356,843)
Net Profit per Discharge $291 Net Profit per Bed $13,050 Net Profit per Person $3,562,529
Net Fixed Assets per Discharge $16,547 Net Fixed Assets per Bed $742,575 Net Fixed Assets per Bed $202,723,105
Long Term Debt per Discharge $18,005 Long Term Debt per Bed $807,966 Long Term Debt per Person $220,574,767
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 418 Net Fixed Assets 384 Population Estimate 1,151
Total Revenue 352 Long Term Liabilities 273 Total Patient Discharges 510
Net Margin 3,073 Total Patient Beds 489
Net Profit or Loss 925

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,878,231 70,197,057 0.7390
31 Intensive Care Unit 5,352,172 10,177,701 0.5259
32 Coronary Care Unit 0 0
43 Nursery 4,179,412 9,997,406 0.4180
44 Skilled Nursing Care 4,574,014 4,664,477 0.9806
50 Operating Room 21,595,940 63,340,385 0.3410
51 Recovery Room 1,523,243 2,361,466 0.6450
52 Labor and Delivery Room 2,017,428 6,424,014 0.3140

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,820,309 13 Nursing Administration 4,802,410
02,03 Captial Related - Movable Equipment 15,994,674 14 Central Services and Supply 19,941,211
04 Employee Benefits 44,701,206 15 Pharmacy 23,403,140
05 Administrative and General 38,504,102 16 Medical Records and Medical Library 4,504,479
06 Maintenance and Repairs 7,321,031 17 Social Services 3,643,933
07 Operation of Plant 5,610,985 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,141,885 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,770,738 20,21,22,23 Education Programs 2,509,392
Total General Service Cost Centers 194,669,495

County Profile for Grand Forks - 2013